

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000297 | 0.000076 | 0.000432 | - | 0.502329 | - | |
Gross Profit | (0.000297) | (0.000076) | (0.000431) | - | (0.502329) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.10846) | (0.403899) | (0.453) | (3.783) | (13.73) | (12.04) | |
Total Operating Expenses | 1.10846 | 0.327194 | 0.453436 | 3.783 | 13.73 | 11.98 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.102935 | 0.299194 | 0.43817 | 2.702 | 12.27 | 10.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000003) | (0.001405) | (0.002298) | (0.000549) | (0.882745) | (2.120419) | |
Interest Income | 0.0699 | 0.018 | 0.003638 | 0.0424 | 0.0963 | 0.465503 | |
Income Tax Expense | 0.203266 | (0.0933) | (0.000832) | - | - | - | |
Net Income | |||||||
Net Income | (0.957009) | (0.901201) | (1.717) | (4.366) | (15.63) | (12.26) | |
Supplemental | |||||||
EBIT | (1.108757) | (0.403899) | (0.453) | (3.783) | (14.76) | (12.35) | |
EBITDA | (1.10846) | (0.403899) | 0.000436 | 0.000209 | (13.73) | (11.98) | |