

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.141809 | 0.109673 | 0.11846 | 0.0229 | - | - | |
Gross Profit | (0.141809) | (0.109673) | (0.11846) | (0.0229) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.667422) | (6.130609) | (7.872021) | (8.626077) | (4.675574) | (4.675574) | |
Total Operating Expenses | 8.667422 | 6.130609 | 7.872021 | 8.626077 | 4.675574 | 4.675574 | |
R&D Expenses | 0.966091 | 0.561539 | 0.533529 | - | - | - | |
Selling General & Admin Expenses | 3.893609 | 1.635291 | 1.965133 | 1.188005 | 1.231236 | 1.231236 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0217) | (0.0339) | (0.0397) | (0.00929) | - | - | |
Interest Income | 0.0116 | 0.005165 | 0.140109 | 0.028 | 0.0129 | 0.0129 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.711467) | (6.046627) | (5.818037) | (8.366453) | (1.156756) | (1.172842) | |
Supplemental | |||||||
EBIT | (8.623727) | (6.01274) | (5.778291) | (8.357163) | (1.391672) | (1.391672) | |
EBITDA | (7.528299) | (5.891192) | (5.655752) | (8.334256) | (1.391669) | (1.391669) | |