

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.684992 | 1.515269 | - | |
COGS | 0.602874 | 0.312406 | 2.314275 | 0.296719 | 0.062 | 0.358781 | |
Gross Profit | (0.602874) | (0.312406) | (2.314275) | 0.684992 | (0.062) | (0.358781) | |
Operating Expenses & Income | |||||||
Operating Income | (9.727989) | (11.41) | (6.476699) | (2.674837) | (5.645548) | (9.00808) | |
Total Operating Expenses | 6.276057 | 11.41 | 4.162424 | 3.359829 | 5.583505 | 8.649298 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.276057 | 6.558633 | 4.058543 | 3.06311 | 3.835196 | 3.043813 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0154) | (0.008466) | (0.007384) | |
Interest Income | 0.0328 | 0.23214 | 0.0676 | 0.0191 | 0.008672 | - | |
Income Tax Expense | (0.0328) | (0.562149) | (0.254652) | - | (0.0402) | - | |
Net Income | |||||||
Net Income | (9.796509) | (18.61) | (6.134552) | (2.523878) | (4.039418) | (6.565403) | |
Supplemental | |||||||
EBIT | (10.33) | (11.72) | (6.476699) | (2.508457) | (5.645548) | (10.08) | |
EBITDA | (9.725757) | (11.41) | (6.467512) | (2.469635) | (5.583507) | (8.244733) | |