
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0125 | - | 0.0125 | 0.05 | - | - | |
COGS | 0.237698 | 0.13782 | 0.433764 | 0.376728 | - | - | |
Gross Profit | (0.225198) | (0.13782) | (0.421264) | (0.326728) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.086391) | (1.257369) | (2.304913) | (1.100482) | (4.486194) | (6.696413) | |
Total Operating Expenses | 1.098891 | 1.257369 | 2.317413 | 1.150482 | 4.486194 | 6.696413 | |
R&D Expenses | 0.257528 | 0.0148 | - | - | - | - | |
Selling General & Admin Expenses | 0.740445 | 1.121771 | 1.797748 | 0.652319 | 0.681517 | 0.707829 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0231) | (0.0362) | (0.295987) | (0.283688) | (0.295027) | |
Interest Income | - | - | - | - | 1.728304 | 2.389655 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.977916) | (1.28512) | (3.103433) | 1.001537 | (9.876954) | (5.403095) | |
Supplemental | |||||||
EBIT | (1.086391) | (1.122998) | (2.165816) | (0.94255) | - | - | |
EBITDA | - | (1.490313) | (3.197564) | 0.673859 | - | - | |