

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | 0.0284 | 0.0322 | 0.0326 | |
Gross Profit | - | - | (0.0284) | (0.0322) | (0.0326) | |
Operating Expenses & Income | ||||||
Operating Income | - | - | (1.08945) | (0.70154) | (0.762386) | |
Total Operating Expenses | - | - | 1.061053 | 0.669372 | 0.729769 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.418662) | (0.792076) | (0.896208) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | (0.000003) | 0.000003 | |
Net Income | ||||||
Net Income | - | - | (1.391006) | (1.493621) | (1.658594) | |
Supplemental | ||||||
EBIT | - | - | (0.97234) | (0.701545) | (0.762386) | |
EBITDA | - | - | (0.943943) | (0.669372) | (0.729769) | |