
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.0119 | 0.0718 | 0.0718 | |
Gross Profit | - | - | - | (0.0119) | (0.0718) | (0.0718) | |
Operating Expenses & Income | |||||||
Operating Income | (0.160019) | (1.44314) | (0.567706) | (4.42967) | (2.091507) | (5.809571) | |
Total Operating Expenses | 0.160019 | 1.44314 | 0.567706 | 4.42967 | 2.091507 | 5.809571 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.137558 | 1.389066 | 0.49778 | 4.303933 | 1.916386 | 5.571639 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.002296) | (0.0247) | (0.0224) | |
Interest Income | 0.004619 | 0.0198 | 0.029 | 0.0622 | 0.0187 | 0.0635 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.155946) | (1.424438) | (0.539) | (4.337531) | (2.116719) | (5.851561) | |
Supplemental | |||||||
EBIT | - | (1.44314) | (0.539) | (4.335235) | (2.092002) | (5.829114) | |
EBITDA | - | (1.44314) | (0.539) | (4.323328) | (2.020216) | (5.757314) | |