
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.007043 | 0.005136 | 0.002972 | 0.00219 | 0.003769 | 0.002974 | |
Gross Profit | (0.007043) | (0.005136) | (0.002972) | (0.00219) | (0.003769) | (0.002973) | |
Operating Expenses & Income | |||||||
Operating Income | (1.943559) | (2.65668) | (3.186796) | (1.605) | (1.31058) | (1.369616) | |
Total Operating Expenses | 2.051534 | 3.095235 | 3.238 | 1.605 | 1.31058 | 1.366642 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.971506 | 1.870642 | 0.675009 | 0.692894 | 0.545078 | 0.506238 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | 0.000085 | - | - | |
Income Tax Expense | 0.93367 | (0.000001) | 0.0101 | - | 0.022 | - | |
Net Income | |||||||
Net Income | (2.991556) | (3.100305) | (3.241) | (1.784) | (1.915478) | (1.839726) | |
Supplemental | |||||||
EBIT | (2.858467) | (2.661922) | (3.164447) | (1.664384) | (1.871449) | (1.348879) | |
EBITDA | (1.917755) | (2.656786) | (3.161475) | (1.605) | (1.282681) | (1.345905) | |