

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,145 | 1,223 | 2,720.8 | 1,830 | 3,774 | 3,899 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,934 | 2,344 | 2,221.2 | 2,131 | 2,827 | 3,027.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,222) | (2,552) | (3,704.9) | (3,791) | (3,109) | (3,282.6) | |
Interest Income | 1,113 | 2,610 | 3,974.9 | 4,013 | 3,728 | 3,904 | |
Income Tax Expense | (9) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 77 | (610) | 425.8 | 58 | 184 | (145.5) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |