

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,297,243.8 | 3,495,164.9 | 196,701 | 219,384 | 247,467 | 174,710.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 249,762.6 | 210,807 | 11,524 | 10,754 | 11,420 | 44,729.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (835,177.8) | (2,968,098.6) | (248,015) | (266,289) | (258,460) | (159,022.5) | |
Interest Income | 2,729,608.8 | 5,229,354.1 | 375,497 | 404,605 | 405,038 | 275,494.5 | |
Income Tax Expense | 216,230.2 | 310,750.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 717,926.8 | 883,952.9 | 52,418 | 56,188 | 58,788 | 46,212.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |