
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.101 | 0.212 | 0.152 | 0.146 | 0.155 | 0.157 | |
COGS | 0.077 | 0.057 | 0.057 | 0.048 | - | 0.026 | |
Gross Profit | 0.101 | 0.212 | 0.152 | 0.146 | 0.155 | 0.117 | |
Operating Expenses & Income | |||||||
Operating Income | (0.336) | (0.162) | (0.243) | (0.237) | (0.265) | (0.294) | |
Total Operating Expenses | 0.437 | 0.374 | 0.395 | 0.383 | 0.42 | 0.411 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.36 | 0.317 | 0.338 | 0.335 | 0.364 | 0.396 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005) | (0.212) | - | - | - | - | |
Interest Income | 0.22 | 0.212 | 0.222 | 0.213 | 0.169 | 0.156 | |
Income Tax Expense | 0.196 | (0.343) | (0.154895) | - | - | - | |
Net Income | |||||||
Net Income | 0.07 | 0.181 | (0.021) | (0.018) | (0.046) | (0.088) | |
Supplemental | |||||||
EBIT | 0.075 | 0.181 | (0.021) | (0.018) | (0.046) | (0.088) | |
EBITDA | 0.088 | 0.193 | (0.008) | (0.005) | (0.032) | (0.075) | |