
| 2011 | 2012 | 2013 | 2014 | 2015 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.20612 | 67.91 | 37.67 | 12.04 | 1.155544 | (0.202948) | |
COGS | 2.934845 | 66.78 | 55.41 | 29.58 | 5.086304 | 2.056402 | |
Gross Profit | 1.271275 | 1.129642 | (17.75) | (17.53) | (3.93076) | (2.25935) | |
Operating Expenses & Income | |||||||
Operating Income | (3.430486) | (4.25361) | (22.8) | (102.4) | (22.97) | (20.99) | |
Total Operating Expenses | 4.701761 | 5.383252 | 5.059147 | 1.703373 | 19.04 | 18.73 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.509359 | 4.024734 | 4.16907 | 1.869367 | 0.666096 | 0.461783 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0379) | (0.0402) | (4.610656) | (4.888201) | (5.591389) | (5.600734) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.290787) | (0.874069) | (2.330524) | - | - | - | |
Net Income | |||||||
Net Income | (5.5051) | (6.424093) | (26.85) | (107.6) | (28.3) | (26.23) | |
Supplemental | |||||||
EBIT | (6.75803) | (6.409996) | (24.57) | (102.7) | (22.71) | (20.63) | |
EBITDA | (5.817959) | 17.35 | (13.51) | (92.83) | (21.89) | (19.79) | |