
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.104 | 0.039 | 0.031 | 0.025 | 0.011 | 0.011 | |
Gross Profit | (0.104) | (0.039) | (0.031) | (0.025) | (0.011) | (0.011) | |
Operating Expenses & Income | |||||||
Operating Income | (36.22) | (25.61) | (14.54) | (9.331) | (24.5) | (8.25) | |
Total Operating Expenses | 15.95 | 11.39 | 8.467 | 6.848 | 24.5 | 8.239 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.26 | 10.67 | 7.765 | 6.203 | 9.978 | 4.716 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.992) | (9.784) | (5.234) | - | - | (0.425) | |
Interest Income | 0.395 | 0.071 | 0.01 | 0.048 | 0.081 | 0.072 | |
Income Tax Expense | 8.992 | 9.784 | 5.234 | (0.203485) | 13.28 | (0.0821) | |
Net Income | |||||||
Net Income | (44.53) | (34.7) | (19.9) | (7.738) | (24.94) | (24.59) | |
Supplemental | |||||||
EBIT | (35.27) | (24.4) | (13.8) | (7.857) | (11.22) | (23.03) | |
EBITDA | (35.16) | (24.36) | (13.77) | (7.832) | (11.21) | (23.02) | |