
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.031 | 0.025 | 0.011 | 0.012 | 0.021 | 0.018 | |
Gross Profit | (0.031) | (0.025) | (0.011) | (0.012) | (0.021) | (0.018) | |
Operating Expenses & Income | |||||||
Operating Income | (14.54) | (9.331) | (20.78) | (6.051) | (5.791) | (7.102) | |
Total Operating Expenses | 8.467 | 6.848 | 20.78 | 6.051 | 5.791 | 7.102 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.765 | 6.203 | 5.785 | 5.227 | 5.201 | 6.516 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.234) | (1.593) | - | (0.561) | (0.591) | (0.785) | |
Interest Income | 0.01 | 0.048 | 0.095 | 0.047 | 0.023 | 0.078 | |
Income Tax Expense | 5.234 | (0.119) | - | - | - | - | |
Net Income | |||||||
Net Income | (25.13) | (7.619) | (24.94) | (11.31) | (9.436) | (9.334) | |
Supplemental | |||||||
EBIT | (14.54) | (9.331) | - | - | - | - | |
EBITDA | (9.64) | (7.832) | - | - | - | - | |