
| 2020 | 2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.201252 | 3.893739 | 6.101155 | 8.054528 | 5.854424 |
COGS | 0.937157 | 0.810664 | 1.724625 | 2.817269 | 1.770517 |
Gross Profit | 2.264095 | 3.083075 | 4.37653 | 5.237259 | 4.083907 |
Operating Expenses & Income | |||||
Operating Income | (10.63) | (11.25) | (48.04) | (48.23) | (51.52) |
Total Operating Expenses | 13.83 | 15.14 | 54.14 | 56.28 | 57.37 |
R&D Expenses | 1.824034 | 2.093098 | 5.102824 | 5.750574 | 4.849571 |
Selling General & Admin Expenses | 10.66 | 11.67 | 39.86 | 44.83 | 49.08 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.647149) | (0.140668) | (1.468569) | (2.845549) | (3.541488) |
Interest Income | 0.000543 | 0.0261 | 0.008314 | 1.611128 | 1.370929 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (15.08) | (13.45) | (51.86) | (46.25) | (74.82) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (10.27) | (12.13) | (43.71) | - | - |