
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 69.86 | 45.83 | 78.03 | 121 | 200.9 | 164.9 | |
COGS | - | - | 64.68 | 74.53 | 87.33 | 69.45 | |
Gross Profit | - | - | 13.35 | 46.45 | 113.6 | 95.44 | |
Operating Expenses & Income | |||||||
Operating Income | (49.4) | (53.09) | 10.6 | 43.13 | 110.9 | 94.56 | |
Total Operating Expenses | - | - | 67.43 | 77.85 | 90.08 | 70.33 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.05857 | 2.98602 | 8.162 | 8.995 | 2.75 | 10.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.05) | (15.43) | (17.61) | (18.52) | (27.31) | (21.35) | |
Interest Income | - | - | 18.06 | 19.25 | 1.303 | 8.721898 | |
Income Tax Expense | 0.189763 | - | 0.006 | - | - | - | |
Net Income | |||||||
Net Income | (46.9) | (49.81) | (7.935) | 23.88 | 94.03 | 89.56 | |
Supplemental | |||||||
EBIT | (1.170687) | (0.834) | 10.6 | 43.13 | - | - | |
EBITDA | - | - | 34.94 | 69.87 | - | - | |