

| 2014 | 2015 | 2016 | 2017 | 2018 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 136.2 | 150.6 | 150.3 | 141.2 | 133.8 | 130.6 | |
COGS | 114.6 | 126.6 | 130 | 133.1 | 125 | 123.7 | |
Gross Profit | 21.61 | 24.02 | 20.25 | 8.052241 | 8.840343 | 6.844682 | |
Operating Expenses & Income | |||||||
Operating Income | 1.09554 | 4.045163 | (0.583573) | (3.935495) | (1.859623) | (3.429453) | |
Total Operating Expenses | 20.51 | 19.97 | 20.84 | 11.99 | 10.7 | 10.27 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.21 | 11.33 | 12.14 | 11.99 | 10.7 | 10.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.102015) | (4.223395) | (3.781002) | (4.361468) | (4.471249) | (5.35473) | |
Interest Income | - | - | 0.008862 | - | - | - | |
Income Tax Expense | 0.0596 | 0.0844 | 0.0569 | 0.0494 | (0.007212) | (0.006612) | |
Net Income | |||||||
Net Income | (3.061936) | (0.262615) | (4.719836) | (9.063596) | (7.366403) | (10.02) | |
Supplemental | |||||||
EBIT | 1.09969 | 4.045198 | (0.88198) | (4.652685) | (2.902362) | (4.673023) | |
EBITDA | 9.142649 | 12.56 | 7.815937 | 3.342147 | 4.004535 | 1.988313 | |