

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0275 | - | - | - | |
COGS | 0.451031 | 0.549226 | 0.0275 | 0.0338 | - | - | |
Gross Profit | (0.451031) | (0.549226) | (0.000027) | (0.0338) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.687164) | (0.875198) | (0.276) | (0.342) | (0.40042) | (0.47783) | |
Total Operating Expenses | 0.755015 | 0.919934 | 0.248636 | 0.307952 | 0.40042 | 0.47783 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.303984 | 0.370708 | 0.158141 | 0.178802 | 0.125414 | 0.121617 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.035) | - | - | - | (0.001806) | |
Interest Income | - | - | - | - | - | 0.000553 | |
Income Tax Expense | (0.168707) | 0.0789 | (0.000276) | - | - | - | |
Net Income | |||||||
Net Income | (0.813675) | (1.237869) | (0.364) | (0.288) | (0.361252) | (0.298154) | |
Supplemental | |||||||
EBIT | (0.687164) | (0.875198) | (0.27619) | (0.594788) | (0.400474) | - | |
EBITDA | (0.687164) | (0.875198) | (0.276) | (0.253019) | (0.40042) | (0.47783) | |