

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.451031 | 0.549226 | - | - | - | - | |
Gross Profit | (0.451031) | (0.549226) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.755015) | (0.875198) | (0.30872) | (0.352689) | (0.400474) | (0.326221) | |
Total Operating Expenses | 0.755015 | 0.370708 | 0.308716 | 0.352689 | 0.400474 | 0.326221 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.303984 | 0.370708 | 0.128678 | 0.166725 | 0.125414 | 0.13946 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.035) | - | - | - | (0.001787) | |
Interest Income | - | - | - | - | - | 0.001823 | |
Income Tax Expense | (0.110047) | (0.148749) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.813675) | (1.237869) | (0.363849) | (0.287551) | (0.361301) | (0.273224) | |
Supplemental | |||||||
EBIT | (0.755015) | (1.103683) | (0.476615) | - | - | - | |
EBITDA | (0.628504) | (0.875198) | (0.30872) | - | - | - | |