

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 107,487 | 35,930.5 | 33,700.5 | 15,097.6 | 14,052.7 | 22,845.8 | |
COGS | 78,697.9 | 18,435 | 22,008.3 | 17,607.7 | 12,751.3 | 22,321.6 | |
Gross Profit | 35,517.9 | 17,495.5 | 11,692.2 | (2,510.1) | 1,301.4 | 524.2 | |
Operating Expenses & Income | |||||||
Operating Income | 19,253 | 14,227.9 | 8,018.1 | (5,102.8) | (2,751.2) | (5,865.8) | |
Total Operating Expenses | 16,264.9 | 3,267.6 | 3,674.1 | 2,592.7 | 4,052.6 | 6,390 | |
R&D Expenses | 6,630.8 | 1,685.7 | 1,907.3 | 1,102.4 | 826.8 | 1,380.8 | |
Selling General & Admin Expenses | 12,962.5 | 1,706.3 | 2,274 | 1,854.6 | 1,613.4 | 936.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,069.2) | (239.5) | (417.8) | (618.4) | (454.6) | (580.2) | |
Interest Income | 699 | 100.8 | 240.2 | 222.9 | 194 | - | |
Income Tax Expense | 3,466.4 | 1,880 | 974.8 | (545) | 221 | 216.9 | |
Net Income | |||||||
Net Income | 32,395.5 | 16,030.3 | 2,510.1 | (4,750.4) | (2,793.9) | (5,790.8) | |
Supplemental | |||||||
EBIT | 38,916.6 | 18,542.1 | 4,719.7 | (5,574.6) | (2,751.2) | (5,865.8) | |
EBITDA | 53,938.5 | 20,735.3 | 8,068.5 | (1,557.4) | 1,361.2 | 1,221 | |