
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.140524 | 1.348 | 0.49859 | 0.126585 | - | - | |
COGS | 1.39359 | 0.890216 | 0.439731 | 0.134111 | 0.002388 | - | |
Gross Profit | 0.747218 | 0.457714 | 0.0589 | (0.007526) | (0.002388) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0678) | 0.0511 | (0.215) | (1.127046) | (0.690421) | (0.658105) | |
Total Operating Expenses | 0.815029 | 0.564938 | 0.273882 | 1.11952 | 0.688032 | 0.658088 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.70103 | 0.193095 | 0.0872 | 0.273947 | 0.480937 | 0.368095 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.355294) | (0.289667) | (0.284632) | - | - | - | |
Interest Income | - | - | 0.0202 | 0.003515 | 0.003094 | 0.003094 | |
Income Tax Expense | (0.004415) | 0.169784 | - | - | 0.006547 | 0.00656 | |
Net Income | |||||||
Net Income | (12.58) | (0.292) | (1.42) | (0.490349) | (0.597621) | (0.432892) | |
Supplemental | |||||||
EBIT | (12.23) | (0.001834) | (1.135682) | (1.141374) | (0.690421) | - | |
EBITDA | (11.95) | 0.30852 | (0.933) | (1.127046) | (0.688033) | (0.658089) | |