
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.042 | 0.023 | 0.013 | 0.036 | - | 0.066 | |
Gross Profit | (0.042) | (0.023) | (0.013) | (0.036) | - | (0.066) | |
Operating Expenses & Income | |||||||
Operating Income | (4.04) | (4.432) | (7.104) | (14.55) | (16.09) | (6.781) | |
Total Operating Expenses | 4.04 | 4.432 | 7.104 | 14.55 | 16.09 | 6.738 | |
R&D Expenses | 1.81 | 1.967 | 4.704 | 9.499 | 9.813 | 8.94 | |
Selling General & Admin Expenses | 2.118 | 2.454 | 2.275 | 4.655 | 6.277 | 6.769 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.159) | (0.003) | - | (0.628) | - | (0.125) | |
Interest Income | 0.026 | 0.011 | 0.007 | 0.062 | - | - | |
Income Tax Expense | 0.033 | 0.003 | 0.855 | 22.6 | - | - | |
Net Income | |||||||
Net Income | (4.067) | (4.435) | (7.097) | (22.6) | (19.39) | (15.95) | |
Supplemental | |||||||
EBIT | (3.981) | (4.432) | (7.097) | (21.97) | (19.39) | (16.09) | |
EBITDA | (3.939) | (4.409) | (7.084) | (21.93) | (19.35) | (16.02) | |