
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.52 | 16.67 | 16.03 | 9.128 | 2.866 | 4.079 | |
COGS | 17.36 | 11.62 | 9.294 | 4.052 | 4.683 | 5.641 | |
Gross Profit | 8.159 | 5.053 | 6.734 | 5.076 | (1.817) | (1.562) | |
Operating Expenses & Income | |||||||
Operating Income | (17.8) | (22.75) | (14.56) | (13.12) | (36.54) | (34.76) | |
Total Operating Expenses | 25.96 | 27.81 | 21.29 | 18.2 | 34.72 | 33.19 | |
R&D Expenses | 19.13 | 17.39 | 10.71 | 17.33 | 14.01 | 12.86 | |
Selling General & Admin Expenses | 4.008 | 7.585 | 7.392 | 10.8 | 16.48 | 15.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.539) | (3.364) | (6.246) | (3.867) | (6.026) | (6.445) | |
Interest Income | 0.001 | 0.004 | - | - | - | - | |
Income Tax Expense | 0.359 | 0.121 | 0.541 | 0.445 | 0.902 | 0.994 | |
Net Income | |||||||
Net Income | (26.81) | (26.41) | (22.47) | (12.38) | (43.37) | (53.11) | |
Supplemental | |||||||
EBIT | (21.91) | (22.93) | (15.68) | (8.067) | (36.54) | (34.03) | |
EBITDA | (20.63) | (21.38) | (13.89) | (6.742) | (35.09) | (32.36) | |