
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.03 | 0.153304 | 0.303304 | - | - | - | |
COGS | 16.78 | 0.000718 | 0.346834 | 0.697485 | 1.506534 | - | |
Gross Profit | 8.25 | (0.000718) | (0.346834) | (0.697485) | (1.506534) | - | |
Operating Expenses & Income | |||||||
Operating Income | (19.55) | (0.414151) | (11.99) | (14.16) | (7.610062) | (9.61588) | |
Total Operating Expenses | 19.55 | 0.413433 | 11.64 | 14.16 | 6.103528 | 8.370236 | |
R&D Expenses | - | - | 2.072499 | 0.7975 | 2.256 | 2.878667 | |
Selling General & Admin Expenses | 22.9 | 0.414151 | 5.23563 | 5.055507 | 5,054,062 | 1,346,808.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000096) | (0.000087) | (0.000081) | (0.000081) | - | - | |
Interest Income | 0.0512 | 0.000023 | 0.0471 | 0.008671 | 0.006435 | 0.00222 | |
Income Tax Expense | 1.295141 | 0.001146 | 0.327822 | (0.0321) | (0.055) | (0.013) | |
Net Income | |||||||
Net Income | (26.97) | (30.82) | (12.52) | (13.84) | (186.9) | (400.6) | |
Supplemental | |||||||
EBIT | (19.55) | (0.414064) | (11.99) | (14.15) | (186.9) | (400.6) | |
EBITDA | (18.25) | (0.413346) | (11.64) | (13.03) | (185.4) | (398.9) | |