

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0993 | 0.372 | 0.053 | 0.02 | - | - | |
COGS | 0.346204 | 0.268 | 0.299543 | - | 0.099 | 0.171278 | |
Gross Profit | 0.0993 | 0.104 | (0.246543) | 0.02 | (0.099) | 0.0217 | |
Operating Expenses & Income | |||||||
Operating Income | (2.361362) | (5.102) | (4.959) | (5.269) | (12.73) | (27.22) | |
Total Operating Expenses | 2.460671 | 5.474 | 5.012 | 5.289 | 12.63 | 27.05 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.071709 | 3.223 | 2.697 | 3.142 | 4.782 | 2.004 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0386) | (0.032) | (0.0259) | (0.01) | (0.001) | (0.001618) | |
Interest Income | 0.122758 | 0.112 | 0.285 | 0.548 | 0.939 | - | |
Income Tax Expense | 0.13793 | 0.032 | (1.297) | - | - | - | |
Net Income | |||||||
Net Income | (128.6) | (6.123) | (4.157523) | (5.956) | (11.8) | (29.18) | |
Supplemental | |||||||
EBIT | (128.4) | (6.061) | (4.131653) | (6.387) | (12.73) | (26.51) | |
EBITDA | (128.1) | (5.795569) | (3.83211) | (6.145591) | (12.63) | (26.32) | |