| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,784,018,085,714.3 | 124,682,692 | 118,952,997 | 1,587,888,025,108.6 | 90,147,487.5 | 86,587,916.5 | |
COGS | 1,580,123,642,857.1 | 113,587,089 | 104,357,376 | 1,436,920,312,248.5 | 81,903,320.6 | 75,995,890.8 | |
Gross Profit | 203,894,442,857.1 | 11,095,603 | 14,595,621 | 150,967,712,860.1 | 8,244,166.9 | 10,673,980.4 | |
Operating Expenses & Income | |||||||
Operating Income | 105,168,071,428.6 | 3,908,926 | 7,439,598 | 30,636,729,438.3 | 2,376,731.8 | 5,941,393 | |
Total Operating Expenses | 98,965,200,000 | 7,177,503 | 7,156,023 | 120,330,983,421.9 | 5,867,435.1 | 4,803,226.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17,322,785,714.3 | 1,114,789 | 904,010 | 14,574,569,451.2 | 952,594 | 1,061,333 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,070,271,428.6) | (262,405) | (578,782) | (8,094,414,936.4) | (280,633.1) | (63,711) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 24,021,785,714.3 | 866,779 | 1,536,300 | 6,755,995,493.3 | 1,002,608.8 | 1,750,053.1 | |
Net Income | |||||||
Net Income | 80,075,928,571.4 | 2,779,739 | 5,324,514 | 15,786,335,103.8 | 1,570,078.5 | 4,443,015.8 | |
Supplemental | |||||||
EBIT | 104,929,242,857.1 | 3,908,926 | 7,439,598 | 30,636,729,438.3 | 2,376,731.8 | 5,749,514.8 | |
EBITDA | 146,308,357,142.9 | 6,899,989.9 | 10,540,899 | 84,164,600,788.7 | 5,370,653.9 | 8,658,086.3 | |
