
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.280822 | - | 0.785394 | 0.0618 | - | - | |
COGS | 0.0227 | 0.0974 | 0.0571 | 0.026 | 0.0158 | 0.052 | |
Gross Profit | 0.214599 | (0.0974) | 0.785394 | 0.0618 | (0.0158) | 0.0272 | |
Operating Expenses & Income | |||||||
Operating Income | (2.938731) | (3.165039) | (2.892) | (2.875118) | (4.301561) | (7.037252) | |
Total Operating Expenses | 3.196898 | 3.165 | 3.677 | 2.936915 | 4.28577 | 7.083781 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.956713 | 0.904222 | 0.900535 | 0.676101 | - | 0.676101 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.014) | (0.0132) | (0.003416) | - | - | - | |
Interest Income | 0.003492 | 0.0322 | 0.0276 | - | - | - | |
Income Tax Expense | 0.126061 | (0.000001) | (0.0857) | - | - | - | |
Net Income | |||||||
Net Income | (3.075792) | (3.338) | (3.213) | (2.884493) | (3.613177) | (6.378879) | |
Supplemental | |||||||
EBIT | (2.979225) | (3.324381) | (3.20966) | (2.914665) | (4.30156) | (7.077594) | |
EBITDA | (2.919118) | (3.227) | (3.124) | (2.872873) | (4.285771) | (7.025552) | |