

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0403 | 0.0243 | 0.0115 | 0.161486 | 0.0198 | 0.0347 | |
Gross Profit | (0.0403) | (0.0243) | (0.0115) | (0.161486) | (0.0198) | (0.0347) | |
Operating Expenses & Income | |||||||
Operating Income | (2.924219) | (2.78198) | (2.883192) | (2.85035) | (12.39) | (18.01) | |
Total Operating Expenses | 2.982469 | 2.822815 | 2.871651 | 2.688864 | 12.37 | 17.97 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.589424 | 1.842169 | 0.968738 | 0.977308 | 4.461192 | 4.514722 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0684 | 0.202882 | 0.302566 | 0.389635 | 0.674324 | 0.866736 | |
Income Tax Expense | 0.0301 | (0.137782) | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (3.052852) | (2.709298) | (2.583344) | (2.694507) | (11.94) | (17.17) | |
Supplemental | |||||||
EBIT | (2.909102) | (2.731006) | (2.908059) | (2.866844) | (12.39) | (18.01) | |
EBITDA | (2.868832) | (2.706741) | (2.883192) | (2.85035) | (12.37) | (17.97) | |