
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.641578 | - | - | - | - | - | |
COGS | 0.581746 | - | 0.005078 | 0.0127 | - | - | |
Gross Profit | 0.0598 | - | (0.005078) | (0.0127) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.277524) | (1.3638) | (1.085417) | (2.240437) | (0.427132) | 0.0741 | |
Total Operating Expenses | 1.277524 | 1.3638 | 1.085417 | 2.240437 | 0.427132 | (0.0744) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.277524 | 1.3638 | 1.085417 | 2.240437 | 0.427132 | 0.676158 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.415924) | (2.25566) | (4.292) | (4.312643) | (2.090768) | (1.715944) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.14091 | 2.25566 | 4.292 | 4.312643 | 5.187327 | 1.704844 | |
Net Income | |||||||
Net Income | (1.834358) | (3.292522) | (12.61) | 2.211309 | (10.95) | (8.355137) | |
Supplemental | |||||||
EBIT | (1.350434) | (1.036862) | (1.085417) | (2.240437) | (0.427132) | - | |
EBITDA | (0.0729) | 0.326938 | (1.080339) | (2.227742) | 4.760195 | (6.307211) | |