
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0434 | 0.998735 | (0.000117) | - | - | - | |
Gross Profit | (0.0434) | (0.998735) | 0.000117 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0557) | (1.036778) | (0.847) | (0.933942) | (0.890713) | (0.637286) | |
Total Operating Expenses | 0.0557 | 1.036778 | 0.847117 | 0.933942 | 0.890713 | 0.637286 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0434 | 0.998735 | 0.998735 | - | 0.856463 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002203) | (1.483785) | (1.483785) | - | - | - | |
Interest Income | 0.002203 | 1.483785 | 2.934879 | 1.330551 | 0.353131 | 0.158258 | |
Income Tax Expense | (0.002203) | 0.301496 | 0.616192 | 0.287243 | 0.0771 | 0.0388 | |
Net Income | |||||||
Net Income | (0.0534) | 0.145511 | 1.597 | 0.109366 | (0.414679) | (0.0699) | |
Supplemental | |||||||
EBIT | (0.111302) | (1.036778) | (0.847) | (0.933942) | (0.890713) | - | |
EBITDA | (0.0534) | (1.036778) | (0.84712) | (0.933942) | (1.090713) | (0.637286) | |