
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0434 | 0.998735 | 0.717167 | - | - | |
Gross Profit | - | (0.0434) | (0.998735) | (0.717) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.001054) | (0.0557) | (1.036778) | (0.847) | (0.933942) | (0.878148) | |
Total Operating Expenses | 0.001054 | 0.0557 | 1.036778 | 0.129953 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.0434 | 0.998735 | 0.998735 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.002203) | (1.483785) | (1.483785) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000002) | (0.002203) | 0.301496 | 0.616192 | (0.287243) | 0.0595 | |
Net Income | |||||||
Net Income | (0.001054) | (0.0534) | 0.145511 | 1.597 | 0.683852 | (0.513723) | |
Supplemental | |||||||
EBIT | (0.002857) | (0.111302) | (1.036778) | (0.847) | - | - | |
EBITDA | (0.00105) | (0.0534) | (1.036778) | 2.213 | (0.933942) | - | |