
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0842 | 0.365604 | 0.509125 | 0.0695 | 0.319201 | 0.720139 | |
COGS | 0.003501 | 0.109042 | 0.003736 | 0.0171 | 1.205765 | 1.313529 | |
Gross Profit | 0.110291 | (0.109042) | 0.505387 | 0.0524 | (0.886564) | (0.593389) | |
Operating Expenses & Income | |||||||
Operating Income | (1.156262) | (2.283246) | (1.57915) | (3.130528) | (4.51977) | (5.586633) | |
Total Operating Expenses | 1.266857 | 2.174204 | 2.084538 | 3.182908 | 3.633206 | 4.993237 | |
R&D Expenses | 1.090175 | 1.52218 | 1.594046 | 1.909519 | 2.18205 | 3.225093 | |
Selling General & Admin Expenses | 0.58598 | 0.596506 | 0.457093 | 1.241909 | 1.842818 | 0.453738 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.118392) | (0.122147) | (0.0505) | (0.0203) | (0.0206) | (0.0258) | |
Interest Income | 0.003369 | 0.002097 | 0.285719 | 0.31767 | 0.123898 | - | |
Income Tax Expense | (0.0534) | 0.001599 | 0.000653 | (0.0547) | - | - | |
Net Income | |||||||
Net Income | (2.07368) | (3.055471) | (4.144214) | (2.516698) | (3.916834) | (5.259353) | |
Supplemental | |||||||
EBIT | (1.890559) | (2.283246) | (3.990096) | (2.114628) | (4.51977) | (6.363058) | |
EBITDA | (1.560681) | (1.890379) | (3.608948) | (1.779265) | (4.118186) | (5.859661) | |