
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.0126 | 0.0212 | 0.091 | 0.10582 | |
Gross Profit | - | - | (0.0126) | (0.0212) | (0.091) | (0.10582) | |
Operating Expenses & Income | |||||||
Operating Income | (0.578046) | 1.493328 | (6.65) | (10.45) | (22.1) | (23.06) | |
Total Operating Expenses | 0.578046 | 1.019709 | 6.596 | 10.43 | 22.01 | 22.95 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.556743 | 0.57488 | 1.307 | 3.276718 | 5.264499 | 5.196083 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.007906) | (0.007731) | |
Interest Income | - | 0.0193 | 0.233359 | 0.323936 | 0.450722 | 0.435537 | |
Income Tax Expense | (0.000561) | (0.002507) | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (0.578046) | (3.513423) | (6.363) | (8.309022) | (15.9) | (16.68) | |
Supplemental | |||||||
EBIT | (0.578046) | 1.493328 | (6.662568) | (10.45) | (22.1) | (18.88) | |
EBITDA | (0.578046) | 1.493328 | (6.65) | (10.43) | (22.01) | (18.78) | |