
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0192 | 0.017 | 0.003938 | - | - | - | |
Gross Profit | (0.0192) | (0.017) | (0.003938) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.261059) | (0.210111) | (0.17525) | (0.179384) | (0.175) | (0.227229) | |
Total Operating Expenses | 0.275466 | 0.223735 | 0.192389 | 0.179384 | 0.174529 | 0.23841 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.257225 | 0.207225 | 0.174537 | 0.0834 | 0.174529 | 0.0875 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.150178) | (0.145112) | (0.184523) | (0.405531) | (0.391515) | (0.396914) | |
Interest Income | 0.000017 | - | - | - | - | - | |
Income Tax Expense | 0.150178 | 0.156492 | 0.184522 | 0.405527 | (0.167895) | (0.143661) | |
Net Income | |||||||
Net Income | (0.375353) | (0.348912) | 0.811461 | (0.454205) | (1.72) | (1.782669) | |
Supplemental | |||||||
EBIT | (0.279242) | (0.227939) | (0.179805) | (0.179384) | (0.175) | (0.359749) | |
EBITDA | (0.260083) | (0.210913) | (0.175867) | (0.179384) | (0.000471) | (0.150445) | |