
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,379.4 | 2,028.4 | 2,547.5 | 3,596.5 | 4,344.3 | 4,734.9 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 104.7 | 136.4 | 174.3 | 234 | 274.2 | 300 |
Earnings from Continuing Operations | ||||||
Interest Expense | (882.5) | (1,056.8) | (1,112.6) | (1,741.4) | (2,351.8) | (2,532.5) |
Interest Income | 1,851 | 2,256.9 | 2,748.3 | 4,139.9 | 5,371.1 | 5,861.2 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 723.8 | 1,439.5 | 1,391.3 | 2,476.9 | 2,161.3 | 2,340.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |