

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,460.5 | 3,391.9 | 3,083.9 | 3,085.5 | 3,162.9 | 4,823.9 | |
COGS | 996.8 | 1,074.5 | 886.7 | 837.6 | 1,831.1 | 1,762.3 | |
Gross Profit | 2,463.7 | 2,317.4 | 2,197.2 | 2,247.9 | 1,331.8 | 3,061.6 | |
Operating Expenses & Income | |||||||
Operating Income | 912.4 | 759.4 | 773.3 | 761.8 | 907 | 1,273.9 | |
Total Operating Expenses | 1,569.8 | 1,570.1 | 1,438.9 | 1,486.1 | 424.8 | 2,229.7 | |
R&D Expenses | 83.3 | 74.8 | 69.4 | 74.6 | 69.9 | 69.9 | |
Selling General & Admin Expenses | 66.1 | 75.5 | 75.2 | 80.1 | 84.7 | 1,200.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.7) | (12.1) | (25.5) | (31.5) | (31.4) | (31.4) | |
Interest Income | 10.7 | 3.9 | 7.2 | 7.6 | 7.1 | 47.3 | |
Income Tax Expense | 132.6 | 34.6 | 124.8 | 140.3 | 136.8 | 136.8 | |
Net Income | |||||||
Net Income | 755.7 | 706.3 | 617 | 597.1 | 597.8 | 940.9 | |
Supplemental | |||||||
EBIT | 898 | 753 | 767.3 | 766.2 | 907 | - | |
EBITDA | 1,065.7 | 906.6 | 919.7 | 917 | 1,070.4 | - | |