

| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,999.9 | 2,089.1 | 2,593.7 | 2,809 | 2,908.3 | 2,994.3 |
COGS | 597.2 | 604.2 | 784.4 | 774.9 | 829.8 | 863.1 |
Gross Profit | 1,402.7 | 1,484.9 | 1,809.3 | 2,034.1 | 2,078.5 | 2,131.2 |
Operating Expenses & Income | ||||||
Operating Income | 510.7 | 576.9 | 498.3 | 640.1 | 621.7 | 647.3 |
Total Operating Expenses | 1,489.2 | 1,512.2 | 2,095.4 | 2,168.9 | 2,286.6 | 2,347 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 559.6 | 567.7 | 787.8 | 832 | 880.3 | 944.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (11.3) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 69.4 | 76.6 | 52.4 | 82.6 | 84.9 | 88.5 |
Net Income | ||||||
Net Income | 435.8 | 498.6 | 422.4 | 548.2 | 527.4 | 549.7 |
Supplemental | ||||||
EBIT | 510.7 | 576.9 | 498.3 | 640.1 | 621.7 | 647.3 |
EBITDA | - | - | - | - | - | - |