

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,903.5 | 18,662.8 | 80,237 | 140,401.7 | 74,662.7 | 283,707.5 | |
COGS | 7,744.4 | 18,474.5 | 79,478.8 | 136,397.8 | 71,594.2 | 280,350.6 | |
Gross Profit | 159 | 188.4 | 758.2 | 4,003.9 | 3,068.5 | 3,356.9 | |
Operating Expenses & Income | |||||||
Operating Income | 99.38 | 91.27 | (193.6) | 2,123.8 | 1,065.3 | 1,165.5 | |
Total Operating Expenses | 7,804.1 | 18,571.5 | 80,430.5 | 138,277.9 | 73,597.4 | 282,542 | |
R&D Expenses | - | - | - | 2.973922 | 16.95 | 36.91 | |
Selling General & Admin Expenses | 56.8 | 84.55 | 208.6 | 819.7 | 951 | 1,027.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.95) | (85.13) | (161.8) | (61.27) | (13.69) | (23.36) | |
Interest Income | 105.5 | 263.6 | 90.25 | 431.1 | 404.6 | 1,106 | |
Income Tax Expense | 48.55 | 66.96 | (72.86) | - | - | - | |
Net Income | |||||||
Net Income | 168.7 | 240.2 | 349.7 | 1,113.6 | 367 | 1,269.9 | |
Supplemental | |||||||
EBIT | 244.5 | - | - | - | - | - | |
EBITDA | 244.5 | 403.8 | 467.8 | - | - | - | |