
| 2005 | 2006 | 2007 | 2008 | 2009 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (18.26) | (54.19) | (23.16) | (17.55) | (23.67) | |
Total Operating Expenses | 18.26 | 43.69 | 23.16 | 17.55 | 23.67 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | 16.23 | 23.16 | 1.18045 | 23.67 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.491782) | (0.742621) | (1.172404) | (1.44006) | (1.875131) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 8.241782 | 11.24 | 1.172404 | 1.44006 | 1.875131 | |
Net Income | ||||||
Net Income | (16.48) | (66.17) | (24.33) | (18.99) | (25.55) | |
Supplemental | ||||||
EBIT | (61.95) | (44.16) | (23.16) | (17.55) | (23.67) | |
EBITDA | (54.18) | (23.16) | (23.16) | (17.55) | (23.67) | |