
| 2019 | 2020 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,595 | 4,515 | 6,349.5 | 5,218.6 | 5,448.1 | 5,559.4 | |
COGS | 3,635.1 | 3,600.3 | 5,064.1 | 4,072.5 | 4,377.3 | 4,386.9 | |
Gross Profit | 959.9 | 914.7 | 1,285.4 | 1,146.1 | 1,070.8 | 1,172.5 | |
Operating Expenses & Income | |||||||
Operating Income | 399.1 | 305.2 | 595.8 | 605.5 | 464.6 | 477.8 | |
Total Operating Expenses | 507.4 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 507.4 | 516 | 581 | 549.1 | 634.5 | 640.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.2) | - | - | - | - | - | |
Interest Income | 107.2 | 115.8 | 61.2 | 96.3 | 134.9 | 135.7 | |
Income Tax Expense | 70.7 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 171 | 108.8 | 376.7 | 359.2 | 268.8 | 239 | |
Supplemental | |||||||
EBIT | 264.2 | - | - | - | - | - | |
EBITDA | 470.3 | - | - | - | - | - | |