
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.71165 | 0.524811 | 0.559545 | 0.590755 | |
COGS | - | - | 0.534504 | 0.257847 | 0.331787 | 0.34833 | |
Gross Profit | - | - | 0.177146 | 0.266964 | 0.227758 | 0.242425 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0756) | (0.0917) | (0.144023) | 0.0244 | (0.0631) | (0.111014) | |
Total Operating Expenses | 0.0756 | 0.0917 | 0.321169 | 0.242584 | 0.29083 | 0.353439 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000076 | - | - | 0.008614 | 0.005243 | 0.004715 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.007354) | (0.0113) | (0.005396) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0154) | - | - | (0.007354) | - | - | |
Net Income | |||||||
Net Income | (0.0516) | (0.0917) | (0.0131) | 0.0156 | (0.0895) | (0.136865) | |
Supplemental | |||||||
EBIT | (0.0516) | (0.0917) | (0.144023) | 0.0156 | (0.15642) | - | |
EBITDA | 0.024 | (0.0917) | 0.0845 | 0.023 | (0.0782) | (0.0909) | |