

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 487 | 508.9 | 515.7 | 550.5 | 542.2 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 82.22 | 89.33 | 91.98 | 97.05 | 99.71 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (26.03) | (29.39) | (74.91) | (105.3) | (92.33) | |
Interest Income | 382.7 | 385.6 | 422.1 | 485.7 | 464.5 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 161.5 | 169.3 | 158 | 170.4 | 179.6 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |