

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.005328 | 0.000412 | - | - | - | - | |
COGS | 0.003165 | 0.004059 | 0.0375 | 0.0339 | 0.0178 | 0.0178 | |
Gross Profit | 0.002163 | (0.003647) | (0.0375) | (0.0339) | (0.0178) | (0.0178) | |
Operating Expenses & Income | |||||||
Operating Income | (1.03072) | (1.82) | (1.529666) | (1.189983) | (1.020477) | (1.012431) | |
Total Operating Expenses | 0.940689 | 1.819988 | 1.529666 | 1.189983 | 1.002636 | 0.994649 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.902164 | 1.508 | 1.469755 | 1.107474 | - | 0.733465 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.002037) | |
Interest Income | - | 0.009397 | 0.00645 | 0.0011 | - | 0.000015 | |
Income Tax Expense | (0.225) | 0.245849 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (1.033) | (1.771) | (1.472047) | (1.182703) | (2.915459) | (2.861471) | |
Supplemental | |||||||
EBIT | (0.938165) | (1.525059) | (1.567188) | (1.223905) | (1.020477) | (1.008021) | |
EBITDA | (0.935) | (1.521) | (1.529666) | (1.189983) | (1.002636) | (0.990089) | |