
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.254159 | 1.434913 | 2.053999 | 1.988 | 0.912552 | 3.103044 | |
COGS | (1.307208) | 0.253268 | 0.463 | - | 1.264766 | - | |
Gross Profit | 0.254159 | (0.253268) | (0.463) | 1.988 | (0.352213) | 1.284927 | |
Operating Expenses & Income | |||||||
Operating Income | (1.299777) | (7.47224) | (9.34) | (8.105) | (7.065281) | (15.33) | |
Total Operating Expenses | 1.604582 | 3.641967 | 8.877 | 10.09 | 6.713068 | 16.61 | |
R&D Expenses | 0.623842 | 2.442231 | 4.147 | 3.486 | 3.263977 | 6.980649 | |
Selling General & Admin Expenses | 1.855458 | 2.634649 | 3.841 | 3.322 | 2.873 | 2.561 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005678) | (0.06) | (0.003) | (0.003) | (0.027) | (0.03) | |
Interest Income | - | 0.002467 | 0.153 | 0.149 | 0.047 | - | |
Income Tax Expense | (0.0447) | 3.830273 | (2.049) | 0.011 | (1.330807) | (0.0205) | |
Net Income | |||||||
Net Income | (1.29947) | (11.36) | (7.407) | (7.948) | (5.987628) | (14.04) | |
Supplemental | |||||||
EBIT | (1.294349) | (8.883307) | (9.453) | (6.506) | (7.065281) | (13.76) | |
EBITDA | (1.10562) | (8.630038) | (8.99) | (5.85) | (6.471922) | (12.44) | |