
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.147536 | 0.0798 | - | 0.165645 | 0.289415 | |
COGS | - | 0.0949 | 0.0489 | - | - | - | |
Gross Profit | - | 0.0527 | 0.0309 | - | 0.165645 | 0.231717 | |
Operating Expenses & Income | |||||||
Operating Income | (0.647624) | (3.193257) | (3.102151) | (2.945975) | (5.495527) | (6.294668) | |
Total Operating Expenses | 0.647624 | 3.245919 | 3.133069 | 2.945975 | 5.661172 | 6.526384 | |
R&D Expenses | 0.277055 | 0.529017 | 0.665035 | 0.276057 | 0.628606 | 0.699031 | |
Selling General & Admin Expenses | 0.450954 | 1.47801 | 1.530924 | 1.248758 | 2.019066 | 2.240647 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001297) | (0.174503) | (0.403521) | (0.58512) | (1.894649) | (1.053549) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.648921) | (3.368891) | (3.50622) | (3.546195) | (6.645453) | (7.064831) | |
Supplemental | |||||||
EBIT | (0.647624) | (3.194388) | (3.102699) | (2.961075) | (4.750804) | (6.174543) | |
EBITDA | (0.589679) | (1.978543) | (1.895094) | (1.797126) | (3.477944) | (4.942077) | |