
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,123.1 | 15,946.2 | 21,448.5 | 25,240.3 | 240,194.3 | 373,067.8 | |
COGS | 11,863.6 | 13,213.7 | 18,419.5 | 21,379 | 201,993.4 | 313,968.1 | |
Gross Profit | 2,259.5 | 2,732.6 | 3,029 | 3,861.3 | 38,200.8 | 59,099.7 | |
Operating Expenses & Income | |||||||
Operating Income | 28.77 | 288.9 | (823.5) | (711.8) | 8,774.6 | 8,884.7 | |
Total Operating Expenses | 2,230.8 | 2,443.7 | 3,852.4 | 4,573.1 | 29,426.2 | 50,215 | |
R&D Expenses | 573.2 | 202.8 | 980.6 | 1,100 | 10,419.2 | 18,300.6 | |
Selling General & Admin Expenses | 881.5 | 1,431.3 | 1,678.7 | 1,784 | 4,896.9 | 16,421 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.6) | (41.56) | (65.87) | (58.74) | (550.3) | - | |
Interest Income | 57.54 | 85.53 | 135 | 135.4 | 1,242.8 | - | |
Income Tax Expense | 132.8 | 48.99 | 4.67892 | 2.102001 | 1,604.5 | 2,696.2 | |
Net Income | |||||||
Net Income | 848.5 | 760.7 | 762.5 | 747.7 | 16,632.4 | 24,759.5 | |
Supplemental | |||||||
EBIT | 601.9 | 288.9 | 107.8 | 343.6 | 7,727.5 | 13,438.1 | |
EBITDA | 937.7 | 675.2 | 516.7 | 736.1 | 11,017.6 | 18,230 | |