

| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 242.6 | 238.6 | 242.6 | 265.9 | 254.7 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 154.7 | 137.4 | 141.9 | 140.3 | 139.3 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 23.55 | 24.46 | 25.6 | 26 | 26.01 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.308) | (4.684) | (6.841) | (5.991) | (16.39) |
Interest Income | 5.651 | 5.227 | 2.236 | 17.48 | 10.54 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 141.8 | 119.3 | 122.8 | 136.5 | 113.3 |
Supplemental | |||||
EBIT | 137.4 | 118.7 | 127.4 | 125 | 119.1 |
EBITDA | 143.7 | 124 | 137.8 | 133.1 | 125.1 |