

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0463 | 0.0355 | 0.0341 | - | - | - | |
Gross Profit | (0.0463) | (0.0355) | (0.0341) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.152417) | (1.250793) | (2.300786) | (0.557118) | (0.505596) | (0.487962) | |
Total Operating Expenses | 1.096617 | 1.215288 | 1.116886 | 0.557118 | 0.505596 | 0.487962 | |
R&D Expenses | - | 0.122 | 0.0902 | 0.075 | 0.075 | 0.08 | |
Selling General & Admin Expenses | 0.724254 | 0.279085 | 0.651455 | 0.271344 | 0.225218 | 0.206996 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008148) | (0.004196) | (0.001586) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0843 | 0.0257 | 0.007392 | - | - | - | |
Net Income | |||||||
Net Income | (1.07657) | (1.233463) | (4.930776) | (0.943069) | (0.431752) | (0.83198) | |
Supplemental | |||||||
EBIT | (1.066757) | (1.229266) | (1.145193) | (0.557118) | (0.505596) | (0.487962) | |
EBITDA | (1.020465) | (1.193762) | (1.11108) | (0.557118) | (0.505596) | (0.487962) | |