
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 98.14 | 142.2 | 146.2 | 195.8 | |
COGS | 140.8 | 130.5 | 61.45 | 199.9 | |
Gross Profit | (42.62) | 11.68 | 84.72 | 30.02 | |
Operating Expenses & Income | |||||
Operating Income | (311.6) | (165.8) | (524.2) | (447.1) | |
Total Operating Expenses | 269 | 177.5 | 608.9 | 477.2 | |
R&D Expenses | 55.04 | 63.66 | 63.66 | 38.23 | |
Selling General & Admin Expenses | 183.5 | 110.2 | 77.48 | 86.5 | |
Earnings from Continuing Operations | |||||
Interest Expense | (25.94) | (55) | (70.33) | (48.27) | |
Interest Income | - | - | - | - | |
Income Tax Expense | (4.074) | 7.626 | (5.987) | (1.32) | |
Net Income | |||||
Net Income | (319.7) | (158.5) | (582.8) | (517) | |
Supplemental | |||||
EBIT | (290.2) | (165.4) | (518.5) | - | |
EBITDA | (258) | (132.5) | (487.7) | (454.2) | |