

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0973 | 1.704 | 14.86 | 0.378709 | 0.185708 | 0.21878 | |
Gross Profit | (0.0973) | (1.704) | (14.86) | (0.378709) | (0.185708) | (0.21878) | |
Operating Expenses & Income | |||||||
Operating Income | (16.39) | (54.22) | (18.71) | (11.57) | (9.165697) | (22.47) | |
Total Operating Expenses | 4.688 | 52.52 | 3.848 | 11.19 | 8.979989 | 22.25 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.714319 | 4.497 | 2.655 | 1.477 | 4.597618 | 10.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0314) | (0.235511) | (0.381248) | (0.287957) | (0.178573) | (0.314945) | |
Interest Income | 0.0261 | 2.0114 | 0.435296 | 10.69 | 24.84 | 18.32 | |
Income Tax Expense | 0.0314 | (0.000003) | 0.0953 | - | - | - | |
Net Income | |||||||
Net Income | (17.08) | (56.23) | (17.76) | (21.62) | (33.87) | (55.99) | |
Supplemental | |||||||
EBIT | (17.05) | (56) | (17.29) | (20.63) | (33.69) | (38.92) | |
EBITDA | (16.95) | (54.29) | (15.79) | (20.25) | (33.5) | (38.7) | |