
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,976.6 | 4,565.8 | 3,906.2 | - | - | - | |
COGS | 2,786.9 | 2,485 | 2,256.2 | - | - | - | |
Gross Profit | 2,189.7 | 2,080.8 | 1,650 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 209.9 | 1,487.2 | 1,055.5 | - | - | - | |
Total Operating Expenses | 1,979.8 | 593.7 | 594.5 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 279 | 531.5 | 541.4 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (463.7) | (180.4) | (135.4) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.423) | 1.754 | (3.61) | - | - | - | |
Net Income | |||||||
Net Income | (235.2) | 14.62 | (58.96) | - | - | - | |
Supplemental | |||||||
EBIT | 88.9 | 196.8 | 72.87 | - | - | - | |
EBITDA | 309.8 | 319.9 | 180.7 | - | - | - | |